|
2008-2009 Actuals |
2009-2010 Budget Estimates |
2009-2010
Revised Estimates |
2010-2011
Budget Estimates |
1. NON-PLAN EXPENDITURE |
|
|
|
|
A. Revenue Expenditure |
|
|
|
|
1. Interest
Payments and
Prepayment Premium |
192204 |
225511 |
219500 |
248664 |
2. Defence
Services |
73305 |
86879 |
88440 |
87344 |
3. Subsidies |
129708 |
111276 |
131025 |
116224 |
4. Grants to
State and U.T.
Governments |
38161 |
48570 |
46610 |
46001 |
5. Pensions |
32940 |
34980 |
42232 |
42840 |
6. Police |
19904 |
25390 |
24590 |
22154 |
7. Assistance to States from
National
Calamity Contingency Fund/NDRF |
1800 |
2500 |
3160 |
3560 |
8. Economic
Services
(Agriculture, Industry, Power,
Transport, Communications,
Science & Technology etc.) |
23521 |
23840 |
24794 |
24928 |
9. Other General
Services
(Organs of State, tax collection,
external affairs, etc.) |
14938 |
18729 |
19309 |
17487 |
10. Social Services
(Education,
Health, Broadcasting, etc) |
26268 |
33491 |
35146 |
29483 |
11. Postal Deficit |
3514 |
5395 |
5463 |
3596 |
12. Expenditure of
Union
Territories without Legislature |
3119 |
3162 |
3266 |
3190 |
13. Amount met from National Calamity
Contingency Fund/NDRF |
-1800 |
-2500 |
-3160 |
-3560 |
14. Grants to Foreign
Governments |
1442 |
1611 |
1569 |
1688 |
Total Revenue Non-Plan
Expenditure |
559024 |
618834 |
641944 |
643599 |
B. Capital Expenditure |
|
|
|
|
1. Defence
Services |
40918 |
54824 |
47824 |
60000 |
2. Other
Non-plan Capital Outlay |
7271 |
21056 |
15338 |
31051 |
3. Loans
to Public Enterprises |
835 |
637 |
637 |
539 |
4. Loans
to State and U.T.
Governments |
86 |
89 |
88 |
89 |
5. Loans
to Foreign Governments |
833 |
125 |
128 |
... |
6. Others |
-246 |
124 |
412 |
379 |
Total Capital Non-Plan Expenditure |
49697 |
76855 |
64427 |
92058 |
Total Non-Plan Expenditure |
608721 |
695689 |
706371 |
735657 |
|
Note : Issue of Special Securities in lieu of
subsidies. |
(i)
Oil Marketing Companies |
75942 |
10306 |
10306 |
... |
(ii)
Fertilizer Companies |
20000 |
... |
... |
... |